54XH+V57

Kabupatén Badung | Bali

Villa Living

To Perfection

View Photos Watch Film 360° VTour Open House

Lee michael Horan

Presented At

Rp999,000

Bedrooms

Bathrooms

Living

4,532

SQFT

Office

Stone Countertops

Bar

Kitchen island

Terrace

Outdoor Living Space

Garden

Balcony

Pool

Water View

Ocean View

Investment Property

54XH+V57, Jalan Pura Kesambi, Kembar, Pecatu, Kec. Kuta Sel., Kabupatén Badung, Bali, Indonesia. - Photo 1

54XH+V57, Jalan Pura Kesambi, Kembar, Pecatu, Kec. Kuta Sel., Kabupatén Badung, Bali, Indonesia. - Photo 2

54XH+V57, Jalan Pura Kesambi, Kembar, Pecatu, Kec. Kuta Sel., Kabupatén Badung, Bali, Indonesia. - Photo 3

54XH+V57, Jalan Pura Kesambi, Kembar, Pecatu, Kec. Kuta Sel., Kabupatén Badung, Bali, Indonesia. - Photo 4

54XH+V57, Jalan Pura Kesambi, Kembar, Pecatu, Kec. Kuta Sel., Kabupatén Badung, Bali, Indonesia. - Photo 5

54XH+V57, Jalan Pura Kesambi, Kembar, Pecatu, Kec. Kuta Sel., Kabupatén Badung, Bali, Indonesia. - Photo 6

54XH+V57, Jalan Pura Kesambi, Kembar, Pecatu, Kec. Kuta Sel., Kabupatén Badung, Bali, Indonesia. - Photo 7

54XH+V57, Jalan Pura Kesambi, Kembar, Pecatu, Kec. Kuta Sel., Kabupatén Badung, Bali, Indonesia. - Photo 8

54XH+V57, Jalan Pura Kesambi, Kembar, Pecatu, Kec. Kuta Sel., Kabupatén Badung, Bali, Indonesia. - Photo 9

54XH+V57, Jalan Pura Kesambi, Kembar, Pecatu, Kec. Kuta Sel., Kabupatén Badung, Bali, Indonesia. - Photo 10

54XH+V57, Jalan Pura Kesambi, Kembar, Pecatu, Kec. Kuta Sel., Kabupatén Badung, Bali, Indonesia. - Photo 11

54XH+V57, Jalan Pura Kesambi, Kembar, Pecatu, Kec. Kuta Sel., Kabupatén Badung, Bali, Indonesia. - Photo 12

54XH+V57

Kabupatén Badung | Bali

54XH+V57, Jalan Pura Kesambi, Kembar, Pecatu, Kec. Kuta Sel., Kabupatén Badung, Bali, Indonesia. , Kabupatén Badung , Bali

Luxurious 4-Bedroom Villa with Rooftop Terrace in Seaside Community, Bali

A luxurious 4-bedroom villa in an exclusive seaside community in Bali. Walk to the beach in 5 minutes! Nestled in a serene, tropical paradise, this villa is part of a prestigious collection of 16 bespoke properties, designed to offer a seamless blend of modern elegance and natural beauty. Key Features: â Title: 49 years Leasehold Bedrooms: 4: 1 Master Bedroom and 3 other spacious bedrooms Bathrooms: 5 elegantly designed bathrooms with premium finishes Land Size: 421 mÂ² (4.21 are) Building Size: 440 mÂ² Rooftop: Perfect for sunset views and relaxation Swimming Pool: 33.5Tropical Gardens: Lush surroundings with wellKitchen: Fully equipped designer kitchen with an island and smart storage solutions Living Area: OpenMaster Bedroom: A sanctuary of tranquility, featuring highBathrooms: Luxurious marble finishes with a tropical, spa

Property

3D Street View Tour

Property Location

54XH+V57, Jalan Pura Kesambi, Kembar, Pecatu, Kec. Kuta Sel., Kabupatén Badung, Bali, Indonesia., Kabupatén Badung Bali

Local Weather & Climate

Kabupatén Badung, Bali

Current Conditions Updated recently

77 °F

Moderate rain

Feels Like 79°F

Humidity 100%

Wind 22 mph

Visibility 4.3 mi

Sunrise 10:23 PM

Sunset 10:42 AM

5-Day Forecast

Tue 24 Feb

Rain

High 77°

Low 74°

Wed 25 Feb

Rain

High 81°

Low 75°

Thu 26 Feb

Rain

High 82°

Low 78°

Fri 27 Feb

Rain

High 82°

Low 80°

Sat 28 Feb

Rain

High 81°

Low 80°

Data from OpenWeatherMap

Walkability & Transit Scores

How easy is it to get around Kabupatén Badung?

Walkability and transit scores for this address come from the EPA National Walkability Index.

Mortgage Calculator

Estimate your monthly payments for this property

Home Price

Down Payment

Rp100,000

Interest Rate

Loan Term

Estimated Monthly Payment $3,160

Monthly Payment Breakdown

Principal & Interest $2,528

Loan Amount $400,000

Total Interest $337,621

Total Cost $737,621

Ready to explore financing?

Connect with trusted mortgage partners

Important Information

This calculator is for illustrative purposes only and does not constitute a loan offer, pre-approval, or commitment to lend.
Monthly payment estimates do not include property taxes, homeowner's insurance, HOA fees, or other applicable costs which may significantly increase your actual payment.
Interest rates shown are for demonstration only. Actual rates depend on your credit score, down payment, loan type, property location, and current market conditions.
This tool provides estimates only. Consult with a licensed mortgage professional for accurate quotes and personalized advice.
Tax benefit calculations are simplified estimates based on general assumptions for Indonesia. Actual deductions depend on your specific tax situation, filing status, and current tax laws.
Tax Year Information: Tax data shown is based on Indonesia tax year 2025 (fiscal year: January-December), rules effective from 2008. Tax laws change frequently and may have been amended since this data was compiled.

Limitation of Liability: By using this calculator, you acknowledge that all results are approximations and should not be relied upon for financial, legal, or tax decisions. openluxe, its affiliates, officers, directors, employees, and agents expressly disclaim all liability for any damages, losses, or consequences arising from the use of or reliance on this calculator or the information provided herein. openluxe is not a lender, financial advisor, or tax professional and does not provide mortgage loans, financial advice, or tax advice. Use of this calculator does not create any professional relationship.

$99,900,000

54XH+V57, Jalan Pura Kesambi, Kembar, Pecatu, Kec. Kuta Sel., Kabupatén Badung, Bali, Indonesia.

Kabupatén Badung, Bali

4 Beds

View All Photos

Market Opinion

View prices in:

Our perspective on current market conditions in Kabupatén Badung. For informational purposes only — always consult a licensed real estate professional before making decisions.

Market Analysis

International luxury real estate typically appreciates steadily over time.

Buyer Score

Estimated regional appreciation: 4% annually

Ultra-luxury properties tend to be more resilient during market downturns

Future Value & Wealth Building

Starting investment: $99,900,000 20% down ($19,980,000)

Investment Perspective

$1 → $1.36

Every dollar invested today could become $1.36 in 10 years

$100 → 136 $1,000 → $1,362

$8,584/day

Your home may appreciate while you sleep

$60,256/week $261,108/mo $3,133,300/yr

$100K Investment Comparison (10 Years)

Real Estate (Leveraged)

$281K

S&P 500 Index

$259K

High-Yield Savings

$155K

Real estate leverage: potential 8% advantage over stocks

-$55.0M

+$78.0M

$78.0M Potential Equity

vs $55.0M lost to rent over 10 years

$20.0M Down Payment Growth

3.9x

10yr

$78.0M

8.1x

20yr

$161.4M

12.6x

30yr

$252.3M

Wealth Comparison

×601

Equivalent to 601 average US homes

top 5%

US household wealth ranking

Median: $193K Yours: $252.3M

Time to Double Your Investment (accounting for market cycles)

42.4

years

Conservative

1.65% effective/yr

22.4

years

Market-Based

3.14% effective/yr

15.3

years

Optimistic

4.62% effective/yr

Projected Home Values (adjusted for market cycles)

10 Years

Conservative $117.7M +18%

Market $136.0M +36%

Optimistic $157.0M +57%

$78.0M est. equity

20 Years

Conservative $138.6M +39%

Market $185.3M +85%

Optimistic $246.7M +147%

$161.4M est. equity

30 Years

Conservative $163.2M +63%

Market $252.3M +153%

Optimistic $387.7M +288%

$252.3M est. equity

These projections are estimates only and actual results may vary. Past performance does not guarantee future results.

Important Disclaimer

The information presented in this Market Opportunity Opinion is provided for informational and educational purposes only and should not be construed as financial, investment, legal, or real estate advice. This analysis represents our opinion based on publicly available data and should not be relied upon as the sole basis for any real estate or investment decision.

No Guarantee of Accuracy: While we strive to provide accurate and up-to-date information, we make no representations or warranties of any kind, express or implied, about the completeness, accuracy, reliability, or suitability of the data, projections, or analysis contained herein. Market conditions can change rapidly and unpredictably.

Not Professional Advice: This content does not constitute professional real estate, financial, or investment advice. We strongly recommend consulting with qualified professionals—including licensed real estate agents, financial advisors, attorneys, and tax professionals—before making any real estate or investment decisions.

Past Performance Disclaimer: Historical data and trends presented do not guarantee future results. Real estate markets are subject to numerous factors beyond the scope of this analysis, including economic conditions, interest rates, local regulations, and unforeseen events.

By viewing this information, you acknowledge that you understand these limitations and agree that the property owner, listing agent, brokerage, and platform providers shall not be held liable for any decisions made based on this analysis.

Data from World Bank and regional real estate market research | Estimates based on historical appreciation trends

Frequently Asked Questions

Common questions about this property

How many bedrooms and bathrooms does 54XH+V57, Jalan Pura Kesambi, Kembar, Pecatu, Kec. Kuta Sel., Kabupatén Badung, Bali, Indonesia have?

This house at 54XH+V57, Jalan Pura Kesambi, Kembar, Pecatu, Kec. Kuta Sel., Kabupatén Badung, Bali, Indonesia features 4 bedrooms with 4,532 square feet of living space.

What is the size of 54XH+V57, Jalan Pura Kesambi, Kembar, Pecatu, Kec. Kuta Sel., Kabupatén Badung, Bali, Indonesia?

This property offers 4,532 square feet of living space.

What is the listing price for 54XH+V57, Jalan Pura Kesambi, Kembar, Pecatu, Kec. Kuta Sel., Kabupatén Badung, Bali, Indonesia?

This property is listed at $99,900,000, which equals $22043 per square foot.

Is now a good time to buy a home in Kabupatén Badung?

Based on current market indicators, Kabupatén Badung shows an active market. The market opportunity score is 65 out of 100, reflecting factors like price trends, inventory levels, and days on market.

What type of property is 54XH+V57, Jalan Pura Kesambi, Kembar, Pecatu, Kec. Kuta Sel., Kabupatén Badung, Bali, Indonesia?

This is a house located in Kabupatén Badung, Bali. The property is situated in an established neighborhood with convenient access to local amenities and services.